Profit forecaster — will this business actually work?
The complete unit-economics model. Plug in marketing + profit numbers; see revenue, profit, CAC-vs-profit, leads per day, and how 4 different improvement scenarios compare side-by-side.
How you acquire.
Using 2.0
Extra customers from referrals
Extra customers from brand
How you profit.
What each customer pays on day 1
Total revenue over full relationship
What it takes to hit your customer target.
Derived from your inputs — how many leads you need to generate, what that ad spend looks like, and what each customer costs before and after referrals + word-of-mouth kick in.
- Leads required / month
- 5,000
- Leads / day
- 166.7
- Total ad cost / month
- ₹7.50 L
- Raw CAC
- ₹7,500
- Effective CAC
- ₹5,357
- Total customers / month
- 140
At your current numbers, here's what happens.
- Revenue / month
- ₹70.00 L
- Profit / month
- ₹10.00 L
- CAC vs profit %
- 42.9%
- Sales team size
- 11.4
What kind of ads are these?
Based on first-purchase revenue vs. your effective CAC and LTV.
- First purchase revenue
- ₹12,000
- Effective CAC
- ₹5,357
- Day-1 recovery
- 224%
- LTV : CAC
- 2.3×
What changes if you improve one lever.
Same customer count. Moving one number at a time shows you where to focus energy.
| Metric | Current | Conv +50% | CPL −25% | Price +15% | All 3 combined |
|---|---|---|---|---|---|
| Revenue | ₹70.00 L | ₹70.00 L | ₹70.00 L | ₹80.50 L | ₹80.50 L |
| Profit after ads | ₹10.00 L | ₹12.50 L | ₹11.88 L | ₹12.63 L | ₹16.38 L |
| Effective CAC | ₹5,357 | ₹3,571 | ₹4,018 | ₹5,357 | ₹2,679 |
| CAC vs profit % | 42.9% | 28.6% | 32.1% | 37.3% | 18.6% |
| Leads / day needed | 166.7 | 111.1 | 166.7 | 166.7 | 111.1 |
Numbers say you have headroom? Let's help you scale.
We build cross-channel pods on top of healthy unit economics. If your forecaster shows green, we can turn it into real revenue.