Skip to main content
Free tool

Profit forecaster — will this business actually work?

The complete unit-economics model. Plug in marketing + profit numbers; see revenue, profit, CAC-vs-profit, leads per day, and how 4 different improvement scenarios compare side-by-side.

Marketing inputs

How you acquire.

Using 2.0

Extra customers from referrals

Extra customers from brand

Unit economics

How you profit.

What each customer pays on day 1

Total revenue over full relationship

First purchase = immediate revenue (day 1). CLV = total revenue per customer over their lifetime. The ratio between the two decides whether your ads are self-liquidating, profitable, or discounted.
Lead math

What it takes to hit your customer target.

Derived from your inputs — how many leads you need to generate, what that ad spend looks like, and what each customer costs before and after referrals + word-of-mouth kick in.

Leads required / month
5,000
100 customers ÷ 2% conversion
Leads / day
166.7
Across 30 days
Total ad cost / month
₹7.50 L
5,000 leads × ₹150 CPL
Raw CAC
₹7,500
Ad cost ÷ paying customers only
Effective CAC
₹5,357
After 20% referrals + 20% WOM
Total customers / month
140
100 paid + 20 refs + 20 WOM
Headline

At your current numbers, here's what happens.

Revenue / month
₹70.00 L
Total customers × ₹50,000 CLV
Profit / month
₹10.00 L
After ad cost and net-profit margin
CAC vs profit %
42.9%
% of per-customer profit that goes to acquisition
Sales team size
11.4
At 20 fresh calls × 22 working days
Workable. CAC eats 43% of per-customer profit — room to scale, but small improvements compound fast (see scenarios).
Ad economics verdict

What kind of ads are these?

Based on first-purchase revenue vs. your effective CAC and LTV.

Zero-cost acquisition
First purchase recovers 224% of ad cost. Customers are effectively acquired for free — all LTV is net new profit.
First purchase revenue
₹12,000
Per new customer, day 1
Effective CAC
₹5,357
Raw: ₹7,500
Day-1 recovery
224%
First-purchase revenue ÷ CAC
LTV : CAC
2.3×
Healthy target: 3×+
Immediately profitable
Day-1 profit > CAC. Pure upside from LTV.
Zero-cost
Day-1 recovers 90–100% of CAC.
Discounted
Recovers later via LTV. Needs patience + retention.
Losing
LTV doesn't cover CAC. Fix CPL or raise price.
Scenario compare

What changes if you improve one lever.

Same customer count. Moving one number at a time shows you where to focus energy.

MetricCurrentConv +50%CPL −25%Price +15%All 3 combined
Revenue₹70.00 L₹70.00 L₹70.00 L₹80.50 L₹80.50 L
Profit after ads₹10.00 L₹12.50 L₹11.88 L₹12.63 L₹16.38 L
Effective CAC₹5,357₹3,571₹4,018₹5,357₹2,679
CAC vs profit %42.9%28.6%32.1%37.3%18.6%
Leads / day needed166.7111.1166.7166.7111.1

Numbers say you have headroom? Let's help you scale.

We build cross-channel pods on top of healthy unit economics. If your forecaster shows green, we can turn it into real revenue.